|
 |
UNAUDITED FINANCIAL RESULTS FOR QUARTER/HALF YEAR ENDED 30TH SEPTEMBER, 2010
| |
|
|
|
|
|
(Rs. in Lakhs) |
| Sr. |
Particulars |
For Quarter |
For Quarter |
For Half Year |
For Half Year |
For the Year |
| |
|
Ended |
Ended |
Ended |
Ended |
Ended |
| |
|
30/09/2010 |
30/09/2009 |
30/09/2010 |
30/09/2009 |
31/03/2010 |
| |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| |
|
|
|
|
|
|
| 1 |
Net Sales/ Income from operations |
90,551 |
72,678 |
170,871 |
141,308 |
303,621 |
| |
Surplus in Bullion Trading |
84 |
- |
165 |
- |
46 |
| |
Other Operating Income |
350 |
131 |
512 |
278 |
614 |
| |
Total Income |
90,985 |
72,809 |
171,548 |
141,586 |
304,281 |
| 2 |
Expenditure |
|
|
|
|
|
| |
a) (Increase)/ Decrease in Stock |
(5759) |
(8907) |
(1034) |
(8968) |
(1982) |
| |
b) Consumption of Raw Materials |
92,776 |
78,370 |
162,730 |
144,329 |
291,819 |
| |
c) Purchase of Traded Goods |
- |
- |
- |
- |
1,069 |
| |
d) Employees cost |
91 |
86 |
201 |
185 |
392 |
| |
e) Depreciation |
198 |
191 |
371 |
379 |
782 |
| |
f) Labour Charges |
616 |
538 |
848 |
749 |
996 |
| |
g) Other Expenditure |
355 |
247 |
670 |
502 |
1161 |
| |
h) Total |
88,277 |
70,525 |
165,854 |
137,176 |
294,237 |
| 3 |
Profit from Operations before Other Income, Interest and Exceptional
Items (1-2) |
2,708 |
2,284 |
5,694 |
4,410 |
10,044 |
| 4 |
Other Income |
9 |
29 |
15 |
79 |
263 |
| 5 |
Profit before Interest & Exceptional Items (3+4) |
2,717 |
2,313 |
5,709 |
4,489 |
10,307 |
| 6 |
Finance Charges (Net) |
45 |
869 |
547 |
1,758 |
2,933 |
| 7 |
Profit after Interest but before Exceptional
Items (5-6) |
2,672 |
1,444 |
5,162 |
2,731 |
7,374 |
| 8 |
Exceptional Items |
- |
- |
- |
- |
- |
| 9 |
Profit from Ordinary Activities before Tax (7+8) |
2,672 |
1,444 |
5,162 |
2,731 |
7,374 |
| 10 |
Tax Expenses :-
Current, FBT, Deferred Tax Liability |
225 |
105 |
375 |
175 |
600 |
| 11 |
Net Profit from Ordinary Activities after Tax (9-10) |
2,447 |
1,339 |
4,787 |
2,556 |
6,774 |
| 12 |
Extraordinary items |
- |
- |
- |
- |
- |
| 13 |
Net Profit for the Period (11-12) |
2,447 |
1,339 |
4,787 |
2,556 |
6,774 |
| 14 |
Paid Up Equity Share Capital
(Face value: Rs.10 per share) |
6,171 |
4,371 |
6,171 |
4,371 |
6,171 |
| 15 |
Reserves excluding Revaluation Reserve |
- |
- |
- |
- |
75,372 |
| 16 |
EPS before and after Extraordinary Items Basic and Diluted EPS - Rs. |
3.97 |
3.06 |
7.76 |
5.84 |
12.69 |
| 17 |
Public Shareholding |
|
|
|
|
|
| |
- Number of shares |
40,439,560 |
22,439,560 |
40,439,560 |
22,439,560 |
40,439,560 |
| |
- Percentage of shareholding |
65.39 |
51.18 |
65.39 |
51.18 |
65.39 |
| 18 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
| |
a) Pledged / Encumbered :- |
|
|
|
|
|
| |
- Number of Shares |
- |
- |
- |
- |
- |
| |
- Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
- |
- |
- |
- |
- |
| |
- Percentage of Shares (as a % of the total Share Capital
of the Company) |
- |
- |
- |
- |
- |
| |
b) Non - encumbered :- |
|
|
|
|
|
| |
- Number of Shares |
21,404,698 |
21,404,698 |
21,404,698 |
21,404,698 |
21,404,698 |
| |
- Percentage of Shares (as a % of the total Shareholding of Promoter & Promoter Group) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| |
- Percentage of Shares (as a % of the total Share Capital of the Company) |
34.61 |
48.82 |
34.61 |
48.82 |
34.61 |
Notes:
1) The above Stand-alone Unaudited Financial Results have been reviewed and recommended by the Audit
Committee to the Board of Directors and have been approved by the Board at its meeting held on 13th November, 2010.
2) Statutory Auditors have carried out the 'Limited Review' of the above financial results.
3) During the quarter ended 30th September, 2010, on Bullion Turnover of Rs.23800 lakhs, the Company has earned a Surplus of Rs.84 lakhs.
4) Figures have been re-grouped or re-classified wherever necessary.
5) The status of Investors' Complaints for the quarter ended 30th September, 2010 is as follows:
Opening Balance - Nil; Received - 36, Disposed Off - 36, Closing Balance - Nil.
| |
For SU-RAJ DIAMONDS AND JEWELLERY LIMITED |
| Place: Mumbai |
JATIN R. MEHTA |
| Date : 13th November, 2010 |
CHAIRMAN CUM MANAGING DIRECTOR |
SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER / HALF YEAR ENDED 30TH SEPTEMBER, 2010
| |
|
|
|
|
|
(Rs. in Lakhs) |
| |
Particulars |
For
Quarter |
For
Quarter |
For Half Year |
For
Half Year |
For the
Year |
| |
|
Ended |
Ended |
Ended |
Ended |
Ended |
| |
|
30/09/2010 |
30/09/2009 |
31/09/2010 |
31/09/2009 |
31/03/2010 |
| |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| 1 |
Segment Revenue (Net Sales/Income from Operations) |
|
|
|
|
|
| |
Diamonds |
20,448 |
19,982 |
39,968 |
38,774 |
71,315 |
| |
Jewellery |
70,103 |
52,696 |
130,903 |
102,534 |
232,306 |
| |
Bullion Division |
84 |
|
165 |
|
46 |
| |
Others |
350 |
160 |
512 |
278 |
614 |
| |
|
90,985 |
72,838 |
171,548 |
141,586 |
304,281 |
| |
Less: Inter Segment revenue |
- |
- |
- |
- |
- |
| |
Net Sales/Income from Operations |
90,985 |
72,838 |
171,548 |
141,586 |
304,281 |
| |
|
|
|
|
|
|
| 2 |
Segment Results (Profit)
before Tax and Interest |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Diamonds |
585 |
558 |
1,139 |
1,084 |
2,090 |
| |
Jewellery |
2,048 |
1,755 |
4,405 |
3,405 |
8,044 |
| |
Others |
84 |
- |
165 |
- |
173 |
| |
|
2,717 |
2,313 |
5,709 |
4,489 |
10,307 |
| |
Less: Unallocable expenses |
|
|
|
|
|
| |
Finance Charges (Net) |
45 |
869 |
547 |
1,758 |
2,933 |
| |
Total profit before tax |
2,672 |
1,444 |
5,162 |
2,731 |
7,374 |
| |
|
|
|
|
|
|
| 3 |
Capital Employed (Segment Assets - Segment Liabilities) |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
a) Diamonds |
44,810 |
50,606 |
44,810 |
50,606 |
52,213 |
| |
b) Jewellery |
40,552 |
43,482 |
40,552 |
43,482 |
43,706 |
| |
a)Bullion Division |
365 |
- |
365 |
- |
73 |
| |
c) Unallocated |
50,707 |
36,115 |
50707 |
36,115 |
36,115 |
| |
Total Capital Employed in Segments |
136,434 |
130,203 |
136,434 |
130,203 |
132,107 |
STATEMENT OF ASSETS AND LIABILITIES AS AT 30TH SEPTEMBER, 2010
| ( Rs. in Lakhs ) |
| Particulars |
For Half Year Ended |
For Year Ended |
| |
30/09/2010 |
30/09/2009 |
31/03/2010 |
| |
(Unaudited) |
(Unaudited) |
(Audited) |
| SHAREHOLDERS' FUNDS |
| (a) Capital |
6,171 |
4,371 |
6,171 |
| (b) Reserves and Surplus |
80,534 |
66,345 |
75,372 |
| LOAN FUNDS |
49,164 |
48,848 |
48,652 |
| DEFERRED TAX LIABILITY |
566 |
358 |
566 |
| TOTAL LIABILITIES |
136,435 |
119,922 |
130,761 |
| |
| FIXED ASSETS (including WIP) |
5,578 |
8,862 |
5,785 |
| INVESTMENTS |
12,494 |
11,142 |
12,494 |
| DEFERRED TAX ASSETS |
| CURRENT ASSETS, LOANS AND ADVANCES |
| (a) Inventories |
39,063 |
28,276 |
42,519 |
| (b) Sundry Debtors |
202,533 |
172,944 |
187,230 |
| (c) Cash and Bank Balances |
26,405 |
20,222 |
18,629 |
| (d) Loans and Advances |
13,437 |
3,048 |
4,339 |
| Less: CURRENT LIABILITIES AND PROVISIONS |
| (a) Liabilities |
(161,532) |
(123,895) |
(138,658) |
| (b) Provisions |
(1,543) |
(677) |
(1,577) |
| NET CURRENT ASSETS |
118,363 |
99,918 |
112,482 |
| TOTAL ASSETS |
136,435 |
119,922 |
130,761 |
| For
SU-RAJ DIAMONDS AND JEWELLERY LIMITED |
| |
Place:Mumbai
Date:13th November, 2010
|
JATIN R. MEHTA
CHAIRMAN CUM MANAGING DIRECTOR
|
| |
|
| |
|
|
|
|